Acquisition IRR Calculator — Cool Wealth Management
The most you can pay and still clear your hurdle

IRR at your price
IRR if it underperforms
Disciplined walk-away
Year 1 debt coverage
The target
Their annual earnings (SDE)$600,000
Seller's discretionary earnings, before replacing the owner.
Cost to replace the owner$120,000
What you'll pay someone to do the seller's job. Deducted from earnings — this is the line most deals get wrong.
Asking multiple3.50×
Their growth per year+3.0%
Purchase price
What it's worth inside your business
Annual cost savings$80,000
Overhead you remove: duplicate admin, software, insurance, rent.
Annual gross profit from revenue synergies$60,000
Cross-selling and pricing. The category that most often fails to show up.
Years to full synergies2
How you'd pay for it
Your cash down10%
Seller note10%
Bank rate / term9.75%
SBA 7(a) caps around prime plus 2.75% on ten-year acquisition loans.
Bank loan term10 years
Seller note rate7.0%
Seller note on standby24 months
No payments during standby; interest accrues onto the balance.
Closing costs$60,000
Legal, quality of earnings, broker, financing fees.
Working capital you inject$50,000
Your test
Your hurdle rate20%
The return below which you'd rather leave the money where it is.
Hold period7 years
Assume a sale at the end?
Exit multiple3.50×
Tax rate25%
Capital spending8% of earnings
Downside: earnings come in light by20%
Lenders stress-test acquisitions at a 15–20% earnings decline.
Downside: synergies that land50%
What price still works
Your return at every purchase multiple, on plan and if it disappoints
Internal rate of return across purchase multiples, base case and downside
On plan
If it underperforms
Your hurdle
Cash in and out of your pocket
After debt service, tax, and capital spending
Cash flow to the buyer by year, including the initial investment and exit proceeds
How to use this

The number to remember is the walk-away price

Every acquisition looks good at some price and terrible at another. The discipline isn't in judging whether a business is good — it's in knowing, before you start negotiating, the number above which you leave. Write it down before the first meeting, because the number you set after you've fallen in love with a deal is not a real number.

Use the downside line, not the base case

The gap between the two curves is your risk budget. Paying up to the base-case maximum means the deal only works if everything goes to plan — full synergies, no earnings dip, a clean transition. Paying up to the downside maximum means the deal still clears your hurdle when it disappoints, which most acquisitions do at least once in the first two years. Sellers price on the base case. You should offer on the downside case and let them argue you up.

Replacing the owner is where deals quietly die

Small businesses are sold on seller's discretionary earnings, which includes the owner's own compensation. If that owner works fifty hours a week running operations and you have to hire someone to replace them, that salary comes straight out of your return. A $600K SDE business where the owner does real work may be a $480K business to you.

The corollary: a target where the owner is genuinely absentee is worth more to you than the same earnings from a target where they're indispensable, even at the same multiple. That difference rarely shows up in the asking price, which is where the opportunity is.

Leverage cuts both ways

An SBA-style structure — roughly ten percent of your own cash, ten percent seller note, the rest borrowed — produces eye-catching returns because your equity check is small. It also means a modest earnings shortfall can leave you unable to cover debt service. Lenders require debt service coverage of about 1.25× for exactly this reason, and they calculate it from tax returns, not from your projections. If the coverage figure above is under that, the deal likely can't be financed as structured, regardless of how good the IRR looks.

Structure is negotiable, and it's worth more than price

A larger seller note on standby, a longer standby period, or an earnout tied to the earnings actually delivered can rescue a deal that fails on price alone — and they shift risk to the person who knows the business best. If a seller won't take any paper, that's information about what they believe will happen after closing.

What this model leaves out

It applies one growth rate to earnings, phases synergies in on a straight line, ignores depreciation and amortization in the tax calculation, assumes debt is repaid on schedule with no prepayment or covenant issues, and treats the exit as a clean sale at the multiple entered. It doesn't model integration costs, customer attrition after the sale, deal structure like earnouts or escrow, personal guarantees, or the opportunity cost of your own time running two businesses instead of one. Nothing here substitutes for a quality of earnings report and a real financial model built on the target's actual statements.

The best acquisitions come from being able to say no.

If you're looking at a deal, or want a number to hold the line at before you start looking, that's worth an hour. The math above is the easy part — the hard part is knowing what a miss would do to the rest of your plan.

Important disclosures — placeholder language, to be reviewed and approved by your compliance officer before this page goes live.

This calculator is provided by Cool Wealth Management for educational purposes only. It is not investment, tax, legal, or accounting advice, not a valuation or fairness opinion, and not a recommendation to pursue, price, finance, or decline any acquisition. Acquiring a business is a concentrated, illiquid, personally guaranteed commitment whose outcome depends on facts this tool does not capture. Consult a qualified attorney, CPA, and transaction adviser before making an offer.

The projection is a simplified levered cash flow model. It applies a single annual growth rate to the target's earnings, deducts an owner replacement cost, phases synergies in on a straight line, and subtracts interest, scheduled principal, an assumed tax rate, and assumed capital spending. Internal rate of return is computed on the resulting annual cash flows to the buyer, including the initial equity outlay and, where selected, net proceeds from an assumed sale at the exit multiple entered. Taxes are applied to earnings less interest without regard to depreciation, amortization, purchase price allocation, or the buyer's other income. The results are hypothetical, involve substantial assumptions, and do not represent the performance of any actual transaction.

Financing terms shown reflect general market conventions for SBA 7(a) acquisition lending — including a rate cap near prime plus 2.75%, ten-year amortization, roughly ten percent buyer equity with a standby seller note, and lender debt service coverage requirements near 1.25× tested against historical rather than projected earnings. Terms available to any particular borrower will differ, and lender approval is not assured. The downside case is a mechanical sensitivity, not a forecast of a worst case; actual outcomes can be materially worse, including total loss of the invested equity and liability under personal guarantees.

Cool Wealth Management is a registered investment adviser. Advisory services are only offered to clients or prospective clients where Cool Wealth Management and its representatives are properly licensed or exempt from licensure. Nothing here is personalized advice.